Annual Report to Parents Part 2 2015-16
MOUNT PLEASANT PRIMARY SCHOOL |
||||||
FINANCIAL STATEMENT FOR YEAR ENDING 31st MARCH 2016 |
||||||
2014/15 |
2015/16 |
|||||
OUTTURN |
OUTTURN |
|||||
£ |
EMPLOYEES |
£ |
||||
484,342 |
|
Teachers |
458,275 |
|||
222,547 |
|
Support Staff |
186,297 |
|||
16,367 |
|
Caretakers |
17,814 |
|||
11,192 |
|
Midday Supervisors |
12,247 |
|||
0 |
|
Cleaners |
0 |
|||
|
||||||
|
OTHER EMPLOYEE COSTS |
|||||
11,675 |
|
Supply Insurance Premium |
12,830 |
|||
23,491 |
|
Agency Staff |
40,598 |
|||
99 |
|
Lunch Time Meal Entitlement |
117 |
|||
0 |
|
Foreign Language Assistants |
0 |
|||
0 |
|
Exam Invigilators |
0 |
|||
0 |
Advertising |
400 |
||||
0 |
|
Interview Expenses |
680 |
|||
0 |
|
Misc Employee Costs |
0 |
|||
|
||||||
ENERGY |
||||||
6,742 |
|
Gas |
6,130 |
|||
6,238 |
|
Electricity |
5,248 |
|||
0 |
|
Oil |
0 |
|||
|
||||||
44,915 |
|
CAPITATION & ICT |
49,477 |
|||
|
||||||
18,551 |
SCC, SEG, WEG & PDG Expenditure |
23,019 |
||||
|
PREMISES RELATED |
|||||
899 |
|
Hire Of Facilities |
673 |
|||
9,933 |
|
Rates |
10,122 |
|||
6,593 |
|
Building Maintenance & Alarm Lines |
4,691 |
|||
4,487 |
|
Grounds Maintenance |
4,565 |
|||
2,604 |
|
Water |
2,670 |
|||
9,953 |
|
Building Cleaning-Contract |
10,872 |
|||
1,558 |
|
Refuse Collection |
1,714 |
|||
1,041 |
|
Misc Premises |
756 |
|||
|
||||||
|
COMMUNICATIONS |
|||||
150 |
Postage/Fax/Telex |
100 |
||||
1,306 |
|
Telephones |
4,264 |
|||
|
||||||
759 |
|
TRANSPORT |
0 |
|||
|
||||||
0 |
|
EXAM FEES |
0 |
|||
|
||||||
455 |
|
EXTERNAL COURSES |
1,642 |
|||
|
||||||
30,501 |
|
CENTRAL SERVICES |
37,008 |
|||
|
||||||
|
INCOME |
|||||
0 |
|
Telephones |
0 |
|||
-3,244 |
|
Lettings |
-2,020 |
|||
0 |
|
Photocopying |
0 |
|||
-5,152 |
|
Music Service Income |
-5,520 |
|||
-9,878 |
|
Donations |
-16,013 |
|||
0 |
|
Miscellaneous |
0 |
|||
0 |
|
Sales Income |
0 |
|||
-22,149 |
|
Supply |
-30,168 |
|||
0 |
|
Exam Fees |
0 |
|||
940 |
|
Under/Over Banking |
0 |
|||
-159 |
|
Interest |
-135 |
|||
0 |
Rental Income |
0 |
||||
-761 |
|
Coaching Fees |
-855 |
|||
-2,260 |
|
Energy Compensation |
-2,407 |
|||
0 |
After Schools Club |
-415 |
||||
-98,536 |
Contributions to Initiatives |
-108,787 |
||||
|
||||||
775,199 |
|
TOTAL NET EXPENDITURE |
725,888 |
|||
770,405 |
|
TOTAL FUNDING |
749,300 |
|||
-4,794 |
|
Current Surplus / (Deficit) for year |
23,413 |
|||
31,781 |
|
Previous Year's Surplus / (Deficit) |
26,987 |
|||
26,987 |
|
Accumulated Surplus / (Deficit) c/fwd |
50,400 |
|||
3.5% |
Balance as % of funding |
6.7% |
||||
|
A FULL REPORT AVAILABLE IN THE FOYER BY THE SCHOOL OFFICE.
MOUNT PLEASANT PRIMARY SCHOOL |
||||||
FINANCIAL STATEMENT FOR YEAR ENDING 31st MARCH 2016 |
||||||
2014/15 |
2015/16 |
|||||
OUTTURN |
OUTTURN |
|||||
£ |
EMPLOYEES |
£ |
||||
484,342 |
|
Teachers |
458,275 |
|||
222,547 |
|
Support Staff |
186,297 |
|||
16,367 |
|
Caretakers |
17,814 |
|||
11,192 |
|
Midday Supervisors |
12,247 |
|||
0 |
|
Cleaners |
0 |
|||
|
||||||
|
OTHER EMPLOYEE COSTS |
|||||
11,675 |
|
Supply Insurance Premium |
12,830 |
|||
23,491 |
|
Agency Staff |
40,598 |
|||
99 |
|
Lunch Time Meal Entitlement |
117 |
|||
0 |
|
Foreign Language Assistants |
0 |
|||
0 |
|
Exam Invigilators |
0 |
|||
0 |
Advertising |
400 |
||||
0 |
|
Interview Expenses |
680 |
|||
0 |
|
Misc Employee Costs |
0 |
|||
|
||||||
ENERGY |
||||||
6,742 |
|
Gas |
6,130 |
|||
6,238 |
|
Electricity |
5,248 |
|||
0 |
|
Oil |
0 |
|||
|
||||||
44,915 |
|
CAPITATION & ICT |
49,477 |
|||
|
||||||
18,551 |
SCC, SEG, WEG & PDG Expenditure |
23,019 |
||||
|
PREMISES RELATED |
|||||
899 |
|
Hire Of Facilities |
673 |
|||
9,933 |
|
Rates |
10,122 |
|||
6,593 |
|
Building Maintenance & Alarm Lines |
4,691 |
|||
4,487 |
|
Grounds Maintenance |
4,565 |
|||
2,604 |
|
Water |
2,670 |
|||
9,953 |
|
Building Cleaning-Contract |
10,872 |
|||
1,558 |
|
Refuse Collection |
1,714 |
|||
1,041 |
|
Misc Premises |
756 |
|||
|
||||||
|
COMMUNICATIONS |
|||||
150 |
Postage/Fax/Telex |
100 |
||||
1,306 |
|
Telephones |
4,264 |
|||
|
||||||
759 |
|
TRANSPORT |
0 |
|||
|
||||||
0 |
|
EXAM FEES |
0 |
|||
|
||||||
455 |
|
EXTERNAL COURSES |
1,642 |
|||
|
||||||
30,501 |
|
CENTRAL SERVICES |
37,008 |
|||
|
||||||
|
INCOME |
|||||
0 |
|
Telephones |
0 |
|||
-3,244 |
|
Lettings |
-2,020 |
|||
0 |
|
Photocopying |
0 |
|||
-5,152 |
|
Music Service Income |
-5,520 |
|||
-9,878 |
|
Donations |
-16,013 |
|||
0 |
|
Miscellaneous |
0 |
|||
0 |
|
Sales Income |
0 |
|||
-22,149 |
|
Supply |
-30,168 |
|||
0 |
  Menu |